Maryland Manual On-Line - www.mdmanual.net

FROSTBURG STATE UNIVERSITY

BUDGET

(CODE R30B26, formerly 36.02.26)

FY2010 FY2011 FY2012
FUNDS (actual) (approp.) (approp.)
General $31,450,523 $31,626,038 $31,157,950
Other Unrestricted $54,608,413** $55,701,962*** $57,588,579****
Restricted $11,024,777 $11,502,000 $11,468,884
Total Funds $97,083,713 $98,830,000 $100,215,413
STAFF
Authorized 719.0 721.0 721
Contractual (FTE) 144.8 149.3
Total Staff 863.8 870.3
**includes $1,260,681 from Higher Education Investment Fund
***includes $1,225,640 from Higher Education Investment Fund
****includes $1,702,789 from Higher Education Investment Fund

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $24,838,529 $26,434,454 $29,667,299 $31,116,909 $30,842,034
Other Unrestricted $45,577,491 $46,815,953 $48,707,685 $51,066,778 $54,677,870*
Restricted $5,966,017 $5,927,271 $6,411,355 $7,194,856 $8,760,606
Total Funds $76,382,037 $79,177,678 $84,786,339 $89,378,543 $94,280,510
STAFF
Authorized 654.5 673.0 677.0 707.0 719.0
Contractual (FTE) 180.5 179.9 145.6 168.2 156.7
Total Staff 835.0 853.7 856.9 875.2 875.7
*includes $1,923,032 from Higher Education Investment Fund (Chapter 3, Acts of 2007 Special Session)

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $24,305,394 $26,568,603 $28,659,702 $26,302,434 $24,408,849
Other Unrestricted $33,681,806 $36,450,049 $37,039,683 $40,857,513 $43,922,054
Restricted $5,067,193 $5,382,847 $7,141,882 $6,676,082 $5,920,619
Total Funds $63,054,393 $68,401,499 $72,841,267 $73,836,029 $74,251,522
STAFF
Authorized 657.5 657.5 680.5 673.5 651.5
Contractual (FTE) 160.0 161.4 159.8 160.0 169.6
Total Staff 817.5 818.9 840.3 833.5 821.1

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $19,173,829 $19,330,054 $19,672,091 $20,558,555 $21,883,585
Other Unrestricted $27,068,828 $27,745,460 $29,735,064 $30,870,761 $32,698,659
Restricted $3,234,700 $3,815,971 $4,018,105 $4,233,849 $4,575,010
Total Funds $49,477,357 $50,891,485 $53,425,260 $55,663,165 $59,157,254
STAFF
Authorized 620.3 610.3 619.3 639.3 657.5
Contractual (FTE) 303.8 180.3 175.2 160.5 166.4
Total Staff 924.1 790.6 794.5 799.8 823.9

actual = actual exepnditures
approp. = appropriations
FTE = full-time equivalent

University System of Maryland
Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us

? Copyright Maryland State Archives